County Profile for Boundary - 2014



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2014 0
Total Cost Reports Filed in 2014 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 2,235,077 Total Charges 15,148,603
Fixed Assets 2,118,776 Contract Allowance 3,762,802
Other Assets 0 Operating Revenue 11,385,801
Total Assets 4,353,853 Operating Expenses 11,697,752
Current Liabilities 1,240,953 Operating Margin -311,951
Long Term Liabilities 774,069 Other Income 514,932
Total Equity 2,338,831 Other Expense 0
Total Liabilities and Equity 4,353,853 Net Profit or Loss 202,981

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $113,858 Revenue per Bed $542,181 Revenue per Person $11,385,801
Net Margin per Discharge ($3,120) Net Margin per Bed ($14,855) Net Margin per Person ($311,951)
Net Profit per Discharge $2,030 Net Profit per Bed $9,666 Net Profit per Person $202,981
Net Fixed Assets per Discharge $21,188 Net Fixed Assets per Bed $100,894 Net Fixed Assets per Bed $2,118,776
Long Term Debt per Discharge $7,741 Long Term Debt per Bed $36,860 Long Term Debt per Person $774,069
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 18.2 %
Length of Stay 13 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,287 Net Fixed Assets 2,316 Population Estimate 1,151
Total Revenue 2,176 Long Term Liabilities 1,930 Total Patient Discharges 2,438
Net Margin 1,735 Total Patient Beds 2,240
Net Profit or Loss 1,571

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 1,418,353 1,043,088 1.3598
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 2,929,491 2,204,401 1.3289
50 Operating Room 198,682 165,825 1.1981
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 204,686 13 Nursing Administration 303,690
02,03 Captial Related - Movable Equipment 422,599 14 Central Services and Supply 0
04 Employee Benefits 1,325,557 15 Pharmacy 0
05 Administrative and General 1,531,885 16 Medical Records and Medical Library 209,424
06 Maintenance and Repairs 0 17 Social Services 64,423
07 Operation of Plant 379,465 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 237,013 19 Non Physician Anesthetist 96,000
10,11 Dietary and Cafeteria 385,552 20,21,22,23 Education Programs 0
Total General Service Cost Centers 5,160,294

County Profile for Boundary - 2014